We don’t know if this property is still on the market—contact the agent or seller for more info.
Imagine you’re a first-time investor in the North East, scrolling Rightmove on a crisp August morning (this one was added June 22, 2023, at £39,000—no changes since). Up pops this 3-bedroom leasehold apartment in Waterloo Walk, Washington—priced low at offers in region of £39,000, with a short lease (56 years) making it a cash-buy special for savvy flippers or yield hunters. Is it a bargain buy for novices, or a lease trap? Let’s unpack it step by step, explaining every number with 2025 data from Rightmove, ONS, and local reports—no hype, just realistic insights to help you decide.
The basics: Leasehold apartment (56 years left, ground rent £10/year, service charge £1,860/year; Council Tax Band A) with 3 beds, 1 bath, secure entry, communal corridors. Layout: Entrance porch/hall with stairs, lounge/open kitchen on one level, 3 beds (2 doubles) and bath on lower. Needs TLC but ideal investment/first buy. Click here to view: https://www.rightmove.co.uk/properties/136399763#/?channel=RES_BUY
Why Washington? Location Fundamentals for Beginners
Washington, in Tyne and Wear (North East England, ~20 mins drive to Sunderland/Newcastle), offers solid fundamentals for affordable investing. Transport: Upcoming Metro extension (new stations by 2033, £900m project) will boost connectivity to Newcastle/Durham. Employers: Mix of retail, services, and commuting to Nissan/Team Valley; near A19. Growing popularity? Pop ~38k stable (North East +1-2% annual per ONS, net housing need despite young decline; +11,558 over-65s by 2035). Future trends: Albany Park regen (improvements kickstarting wider investment), Washington Metro line (£20m neighborhood funding), could lift values—NE prices up 7.9% YoY, Washington avg £190k but apartments lower. Risks: Young exodus could slow demand, but affordability and projects make it resilient for yields.
Strategy Fit: What’s the Best Play Here?
For beginners, address the short lease first (under 80 years adds marriage value cost). Top: Buy Refurbish Refinance (BRR)—buy cheap, extend lease/refurb, refinance uplift. Low price suits cash buyers. Others:
- Houses in Multiple Occupation (HMO): Possible for 3-4 sharers (layout fits rooms)—yields high with demand. Sunderland (Tyne and Wear) licensing for 5+ (£500-£1k; min rooms 6.5 sq m).
- Buy to Let (BTL): Simple family/professional let—post-refurb/lease extension.
- Serviced Accommodation (SA): Viable short stays near amenities, 60% occupancy.
- Others: Single Lets to Professionals/Students. Skip Holiday Lets/Commercial. Rent-to-Rent if lease allows, but BRR/HMO for profits—extend lease to unlock value.
Short lease warning: Mortgages hard below 70 years; extend for resale/yields.
Financial Breakdown: Making It Profitable
Calcs with explainers from 2025 data (NE rents +8.9% to £641 avg, prices +7.9%).
-
Price & Offer: £39,000. Rightmove: Apartments sell £35k-£45k—offer 5-10% below (£35k-£37k) per comparables.
-
Refurb Costs: NE £80-£100/sq ft. Light BTL: £15k-£20k. HMO: £30k-£40k.
-
Lease Extension: Short lease adds cost—£5k-£10k for 90 years (marriage value if under 80; Checkatrade avg £5k-£15k).
-
Fees: SDLT £1,170 (3% investor surcharge on £39k). Legals £2k (lease checks key). Total ~£3k + extension.
-
Rents: Zoopla/Rightmove.
- BTL (3-bed apt): £650-£925/month (£7,800-£11,100/year).
- HMO (3 rooms): £400-£500/room (£14,400-£18,000/year).
- SA: £60/night, 60% = ~£1,080/month net.
-
Gross Yield: HMO post-refurb/extension: (£18,000 / £80k) x 100 = 22.5% ((rent / cost) x 100; strong vs. 8-14% NE).
-
Post-Refurb Value: £60k-£70k (50% lift after extension).
BRR/HMO: £39k buy + £35k refurb/extension, refinance 75% LTV = recycle capital.
5-Year Forecast: Looking Ahead with Trends
2025 base: NE prices +7.9% (Savills +21.6% cumulative by 2030; Knight Frank 3.5% 2025). Rents +3-9.4%. Metro regen supports 5% value, 4% rent. Risks: Short lease caps growth unless extended; young decline -1-2%.
| Year | Value (5% growth) | Rent (HMO, 4% growth) | Yield | Trends |
|---|---|---|---|---|
| 1 | £41k → £80k (post-refurb/ext) | £18,000 | 22.5% | Metro start; prices +7.9%. |
| 2 | £84k | £18,720 | 22.3% | Albany Park done; demand up. |
| 3 | £88k | £19,468 | 22.1% | Rents inflation; +3% pop need. |
| 4 | £92k | £20,247 | 22% | Regional 5%; re-refinance. |
| 5 | £97k | £21,057 | 21.7% | 25%+ gain; projects add 2-3%. |
Net ~£50k profit (minus voids/service/Council Tax).
If you’re interested in this type of investment, it might be worth talking to Mike Bells and having a free strategy meeting to see if they can help you build your portfolio. If you want to sell your property quick, we are here to help — fill the form below.
Wrapping Up: Is This a Good Investment?
Yes for cash buyers—low entry, 22%+ yields after lease fix, Washington’s Metro regen (£900m). But short lease risks; extend to unlock. Great flip potential.
This newsletter is provided by Mike Bells Property Sourcing for educational purposes only. Properties featured, including Property Snapshot: Waterloo Walk, Washington, are not managed by us, nor are they listed for sale through us. Interested parties may pursue properties independently. Mike Bells accepts no responsibility for financial losses based on this information. Conduct your own due diligence before investing.